Count only the promised wages, every paycheck as a gain, for ten years. For the wages to equal the grant, it has to be the deciding reason in at least 10.3% of deals like this one if all 500 jobs started in the first year, and about 13.0% to 15.0% if the company takes as long as the agreement allows (until the end of 2028 to finish the building and the end of 2032 to reach 500 jobs), depending on how the jobs arrive. The figures below use the middle reading, 14.0%. The 500 are counted across three sites: 350 at the new hangar, 25 at an engine test cell beside it, and 125 at an existing building in Lynn Haven the company is under contract for. If those 125 start in the first three years, the bar is about 12.8%–13.1%, level with the 12.7% median. The agreement requires the jobs to be kept only three years past 2032, so counting ten years of them is already generous to the grant.
At 3.4 in 100, the wages the grant causes come to $6.1 million to $8.3 million against $25 million, far short on any schedule: roughly $1.5 million of grant for each job it brought. At 12.7 in 100 they come to $22.7 million to $30.9 million, about the size of the grant, and small changes decide which side: 2% a year real wage growth, which another Triumph score sheet assumes, brings the 14.0% reading to 12.7%; a 2% discount rate, to 11.7%. At that median it is a coin toss, not a verdict. Those medians describe the typical incentives in the studies, not this one. This grant is $50,000 a job, and the medians are not scaled to its size, so they are a benchmark for this deal, not an estimate of it. So the research does not settle it. Other assumptions a reader might defend move the bar from about 4 to 55 in 100. What settles it is evidence about this deal. The score sheet says the company, headquartered in Miami, “has evaluated numerous sites over the past five years” in and outside Florida and “desires to relocate and expand in Bay for proximity to key customers and the availability of a skilled, trained workforce including those participating in Triumph funded workforce training programs”; much of its equipment “will be relocated from South Florida”. It does not say whether another place made an offer, what the company would have done without the grant, or how many of the 500 jobs will go to people who already live here; this screen counts all of them, and the full test shows the case where 70% do. Two things cut the other way: the building is leased for 30 years and then “will revert to the Airport Authority”, a public asset the screen does not credit, and the wages are counted at the agreement’s $60,000 floor, held flat.